Independent research and modeling

THE NUMBERS
BEFORE THE
BROCHURE

Dubai Property & Finance

Dubai's property market runs on renders and payment plans. THE ALMANAC builds the part the brochure leaves out: the full cost stack, the honest yield, and the downside case. Three complete models, built for people deploying their own capital.

Method

We model transactions the way an underwriter would, not the way a salesperson does.

Every cost, on the page

The 4 percent DLD transfer fee. Trustee charges. Agency commission. Service charges that compound quietly for a decade. Our models carry the full acquisition and holding stack, because a yield that ignores costs is not a yield.

No affiliation, no inventory

THE ALMANAC does not sell property and takes no commission from developers. That is the point. The models have no reason to make a bad deal look good, which is more than can be said for most spreadsheets circulating in this market.

Built for the downside

Anyone can model the base case. Ours ask harder questions. What happens to your flip if handover slips nine months? What does the buy-to-let return look like at 85 percent occupancy instead of 100? You should know before you sign.

Free report

The Off-Plan Reality Check

A short PDF that walks through one real off-plan purchase, line by line, and shows where the advertised return and the actual return part ways. Read it before your next developer meeting. It costs nothing except a developer's optimism.

One email with the report. We write occasionally when we publish new research. Unsubscribe whenever you like.

The Toolkit

Three models. One decision they all serve: should this deal happen at all?

Each model runs in your browser on this site. Pay once, receive an access code by email within minutes, and use the tools here whenever you need them. Nothing to install and nothing to download.

INVESTOR TOOLKIT

$449 one-time, USD
  • Buy-to-Let model with the full Dubai cost stack, financing, and true net yield
  • Off-Plan Flip model covering payment plans, exit costs, and delay scenarios
  • Lifetime access on this site, including model updates
  • Land & Development JV model not included
Buy the Investor Toolkit

Payment is processed by Stripe and your statement will read THE ALMANAC. Your receipt contains your access code. Prices are in US dollars and include lifetime use for one person. These are analytical tools for your own research; they are not financial, investment, or legal advice, and no output constitutes a recommendation to buy or sell any property. See our refund policy below.

Owner access

THE MODELS

Enter your access code

Your code was emailed to you after purchase and starts with "cs_". Paste it below. If you arrived here straight from checkout, the models unlock on their own.

Access verified

DLD transfer fee is fixed at 4 percent of price and added automatically. Mortgage registration of 0.25 percent of the loan is included when the down payment is under 100 percent.

What this deal actually returns

Total cash required-
Monthly mortgage payment-
Effective annual rent-
Annual net income after debt-
Net yield on all-in cost-
Cash-on-cash return-

Net yield divides income before debt service by the all-in acquisition cost, not the sticker price. Cash-on-cash divides post-mortgage income by the cash you actually put in. Compare both against what the listing promised.

The 4 percent DLD fee on your purchase is included in capital deployed. Set the delay field to 6 or 9 to see what a late handover does to your annualized number. Delays are common; surprise should not be.

Exit economics

Capital deployed-
Resale price at uplift-
Exit costs-
Profit-
Return on capital-
Annualized return-

Off-plan flips are a timing trade. The same profit over 27 months instead of 18 is a different investment. Judge the annualized figure, not the headline.

Structured as land-for-equity: the landowner contributes the plot, the developer funds construction, and profit splits at the stated ratio. Adjust the split to test where the deal stops making sense for either side.

Project feasibility

Gross development value-
Total development cost-
Project profit-
Margin on GDV-
Landowner profit share-
Developer return on cost-

Lenders in this market generally want to see a margin on GDV around 20 percent or better before construction risk is worth taking. If the margin only works at aggressive sale rates, the land price is the problem.